Consolidated Financial Statements
U.S. Office of Personnel Management
Consolidated Balance Sheets
Assets | FY 2024 | FY 2023 | |
---|---|---|---|
Intragovernmental Assets: | Fund Balance with Treasury [Note 2] | $2,798 | $3,744 |
Investments, Net [Note 3] | 1,186,611 | 1,153,149 | |
Accounts Receivable, Net [Note 4] | 2,563 | 2,726 | |
Advance and Prepayments | 3 | 6 | |
Other Assets [Note 1.L] | - | 1 | |
Total Intragovernmental Assets | 1,191,975 | 1,159,626 | |
With the Public Assets: | Accounts Receivable, Net [Note 4] | 1,971 | 2,060 |
Other Assets [Note 1.L] | 975 | 1,214 | |
Total With the Public Assets | 2,946 | 3,274 | |
Total Assets | $1,194,921 | $1,162,900 |
Liabilities | FY 2024 | FY 2023 | |
---|---|---|---|
Intragovernmental Liabilities: | Accounts Payable | $14 | $6 |
Advances from Others and Deferred Revenue | 104 | 148 | |
Other Liabilities [Note 7] & [Note 8] | 266 | 272 | |
Total Intragovernmental Liabilities | 384 | 426 | |
With the Public Liabilities: | Accounts Payable | 18 | 25 |
Federal Employee Salary, Leave and Benefits Payable [Note 5] | 613 | 567 | |
Pensions, Other Post-Employment Benefits Payable [Note 6] | 3,307,671 | 3,136,087 | |
Advances from Others and Deferred Revenue | - | (3) | |
Other Liabilities [Note 7]& [Note 8] | 1,942 | 1,859 | |
Total With the Public Liabilities | 3,310,244 | 3,138,535 | |
Total Liabilities | $3,310,628 | $3,138,961 | |
Commitments and Contingencies [Note 9] |
Net Position | FY 2024 | FY 2023 |
---|---|---|
Unexpended Appropriations-Funds from Other than Dedicated Collections | 369 | 383 |
Cumulative Results of Operations-Funds from Other than Dedicated Collections | (2,116,076) | (1,976,444) |
Total Net Position | (2,115,707) | (1,976,061) |
Total Liabilities and Net Position | $1,194,921 | $1,162,900 |
The accompanying notes are an integral part of the financial statements.
U.S. Office of Personnel Management
Consolidated Statements of Net Cost
Net Assets Available for Benefits | Provide CSRS Benefits | Provide FERS Benefits | Provide Health Benefits | Provide Life Insurance Benefits | Other Programs | Total Net Cost of Operations | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
FY 2024 |
FY 2023 |
FY 2024 |
FY 2023 |
FY 2024 |
FY 2023 |
FY 2024 |
FY 2023 |
FY 2024 |
FY 2023 |
FY 2024 |
FY 2023 |
|
Gross Costs | $36,971 | $25,950 | $143,018 | $125,673 | $86,057 | $76,858 | $7,537 | $5,834 | $1,113 | $1,113 | $274,696 | $235,428 |
Less: Earned Revenue | (7,366) | (24,389) | (86,981) | (61,211) | (48,855) | (45,441) | (6,362) | (5,111) | (556) | (629) | (150,120) | (136,781) |
Net Cost | 29,605 | 1,561 | 56,037 | 64,462 | 37,202 | 31,417 | 1,175 | 723 | - | - | 124,576 | 98,647 |
(Gain)/Loss on Pension, ORB, or OPEB Assumption Changes [Note 6] | 12,249 | 61,337 | 41,696 | 93,381 | 29,765 | (44,046) | 80 | 1,179 | - | - | 83,790 | 111,851 |
Net Cost of Operations | $41,854 | $62,898 | $97,733 | $157,843 | $66,967 | ($12,629) | $1,255 | $1,902 | $557 | $484 | $208,366 | $210,498 |
The accompanying notes are an integral part of the financial statements.
U.S. Office of Personnel Management
Consolidated Statements of Changes in Net Position
Unexpended Appropriations | FY 2024 | FY 2023 | |
---|---|---|---|
Beginning Balance | $383 | $371 | |
Financing Sources: | Appropriations Received | 68,760 | 65,252 |
Appropriations Transferred | 1 | - | |
Other Adjustments | (140) | (630) | |
Appropriations Used | (68,635) | (64,610) | |
Total Budgetary Financing Sources | (14) | 12 | |
Total Unexpended Appropriations - Ending Balance | $369 | $383 |
Cumulative Results Of Operations | FY 2024 | FY 2023 | |
---|---|---|---|
Beginning Balance | ($1,976,444) | ($1,830,578) | |
Financing Sources: | Appropriations Used | 68,635 | 64,610 |
Transfer-In/Out Without Reimbursement | 57 | (9) | |
Other Financing Sources | 42 | 31 | |
Total Financing Sources | 68,734 | 64,632 | |
Net Cost of Operations | 208,366 | 210,498 | |
Net Change | (139,632) | (145,866) | |
Cumulative Results of Operations - Ending Balance | ($2,116,076) | ($1,976,444) | |
Net Position | ($2,115,707) | ($1,976,061) |
The accompanying notes are an integral part of the financial statements.
U.S. Office of Personnel Management
Combined Statements of Budgetary Resources
Budgetary Resources | FY 2024 | FY 2023 |
---|---|---|
Unobligated Balance, from Prior Year Budget Authority, Net | $73,642 | $73,083 |
Appropriations | 181,131 | 173,893 |
Spending Authority from Offsetting Collections | 75,285 | 70,166 |
Total Budgetary Resources | $330,058 | $317,142 |
Status Of Budgetary Resources | FY 2024 | FY 2023 | |
---|---|---|---|
New Obligations and Upward Adjustments [Note 11] | $256,003 | $243,696 | |
Unobligated Balance, End of Year: | Apportioned, Unexpired Accounts | 1,837 | 3,890 |
Unapportioned, Unexpired Accounts | 71,927 | 69,275 | |
Expired, Unobligated Balance, End of Year | 291 | 281 | |
Total Unobligated Balance, End of Year | 74,055 | 73,446 | |
Total Budgetary Resources | $330,058 | $317,142 |
Outlays, Net | FY 2024 | FY 2023 |
---|---|---|
Outlays, Net | $180,166 | $173,239 |
Less: Distributed Offsetting Receipts | (53,992) | (50,730) |
Agency Outlays, Net | $126,174 | $122,509 |
The accompanying notes are an integral part of the financial statements.