Consolidated Financial Statements
U.S. Office of Personnel Management
Consolidated Balance Sheets
Assets | FY 2023 | FY 2022 | |
---|---|---|---|
Intragovernmental: | Fund Balance with Treasury [Note 2] | $3,744 | $2,526 |
Investments [Note 3] | 1,153,149 | 1,131,652 | |
Accounts Receivable [Note 4] | 2,726 | 2,505 | |
Advance to Others and Prepayments | 6 | 5 | |
Advance to Others and Prepayments | 1 | - | |
Total | 1,159,626 | 1,136,688 | |
With the Public: | Accounts Receivable, Net [Note 4] | 2,060 | 1.936 |
General Property, Plant, and Equipment, Net | - | 2 | |
Other Assets [Note 1L] | 1,214 | 919 | |
Total | 3,274 | 2,857 | |
Total Assets | $1,162,900 | $1,139,545 |
Liabilities | FY 2023 | FY 2022 | |
---|---|---|---|
Intragovernmental | Accounts Payable | $6 | $269 |
Advances from Others and Deferred Revenues | 148 | 128 | |
Other Liabilities [Note 6] & [Note 7] | 272 | 7 | |
Total | 426 | 404 | |
With the Public: | Accounts Payable | 25 | 23 |
Advances from Others and Deferred Revenue | (3) | 41 | |
Federal Employee Benefits Payable [Note 5] | 3,136,649 | 2,967,642 | |
Other Liabilities [Note 7] | 1,864 | 1,642 | |
Total | 3,138,535 | 2,969,348 | |
Total Liabilities Commitments and Contingencies [Note 7] |
$3,138,961 | $2,969,752 |
Net Position | FY 2023 | FY 2022 |
---|---|---|
Unexpended Appropriations-Funds from Other than Dedicated Collections | 383 | 371 |
Cumulative Results of Operations-Funds from Other than Dedicated Collections | (1,976,444) | (1,830,578) |
Total Net Position | (1,976,061) | (1,830,207) |
Total Liabilities and Net Position | $1,162,900 | $1,139,545 |
The accompanying notes are an integral part of the financial statements.
U.S. Office of Personnel Management
Consolidated Statements of Net Cost
Net Assets Available for Benefits | Provide CSRS Benefits | Provide FERS Benefits | Provide Health Benefits | Provide Life Insurance Benefits | Provide Human Resource Services | Total Net Cost of Operations | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
FY 2023 |
FY 2022 |
FY 2023 |
FY 2022 |
FY 2023 |
FY 2022 |
FY 2023 |
FY 2022 |
FY 2023 |
FY 2022 |
FY 2023 |
FY 2022 |
|
Gross Costs | $25,950 | $94,592 | $125,673 | $117,791 | $76,858 | $50,579 | $5,834 | $5,353 | $1,113 | $746 | $235,428 | $269,061 |
Less: Earned Revenue | (24,389) | (7,270) | (61,211) | (70,976) | (45,441) | (42,759) | (5,111) | (4,580) | (629) | (334) | (136,781) | (125,919) |
Net Cost | 1,561 | 87,322 | 64,462 | 46,815 | 31,417 | 7,820 | 723 | 773 | - | - | 98,647 | 143,142 |
(Gain)/Loss on Pension, ORB, or OPEB Assumption Changes [Note 5] | 61,337 | 45,524 | 93,381 | 90,733 | (44,046) | 10,656 | 1,179 | 1,330 | - | - | 111,851 | 148,243 |
Net Cost of Operations [Note 9] | $62,898 | $132,846 | $157,843 | $137,548 | ($12,629) | $18,476 | $1,902 | $2,103 | $484 | $412 | $210,489 | $291,385 |
The accompanying notes are an integral part of the financial statements.
U.S. Office of Personnel Management
Consolidated Statements of Changes in Net Position
Unexpended Appropriations | FY 2023 | FY 2022 | |
---|---|---|---|
Beginning Balance | $371 | $390 | |
Financing Sources: | Appropriations Received | 65,252 | 60,994 |
Other Adjustments | (630) | (494) | |
Appropriations Used | (64,610) | (60,519) | |
Total Budgetary Financing Sources | 12 | (19) | |
Total Unexpended Appropriations - Ending Balance | $383 | $371 |
Cumulative Results Of Operations | FY 2023 | FY 2022 | |
---|---|---|---|
Beginning Balance | ($1,830,578) | ($1,599,784) | |
Financing Sources: | Appropriations Used | 64,610 | 60,519 |
Transfer-In/Out Without Reimbursement | (9) | 48 | |
Other Financing Sources | 31 | 24 | |
Total Financing Sources | 64,632 | 60,591 | |
Net Cost of Operations | 210,498 | 291,385 | |
Net Change | (145,866) | (230,794) | |
Cumulative Results of Operations - Ending Balance | ($1,976,444) | ($1,830,578) | |
Net Position | ($1,976,061) | ($1,830,207) |
The accompanying notes are an integral part of the financial statements.
U.S. Office of Personnel Management
Combined Statements of Budgetary Resources
Budgetary Resources | FY 2023 | FY 2022 |
---|---|---|
Unobligated Balance, from Prior Year Budget Authority, Net | $73,083 | $74,624 |
Appropriations | 173,893 | 161,864 |
Spending Authority from Offsetting Collections | 70,166 | 66,013 |
Total Budgetary Resources | $317,142 | $302,501 |
Status Of Budgetary Resources | FY 2023 | FY 2022 | |
---|---|---|---|
New Obligations and Upward Adjustments [Note 11] | $243,696 | $229,564 | |
Unobligated Balance, End of Year: | Apportioned, Unexpired Accounts | 3,890 | 587 |
Exempt from Apportionment, Unexpired Accounts | - | - | |
Unapportioned, Unexpired Accounts | 69,275 | 72,275 | |
Expired, Unobligated Balance, End of Year | 281 | 75 | |
Total Unobligated Balance, End of Year | 73,446 | 72,937 | |
Total Budgetary Resources | $317,142 | $302,501 |
Outlays, Net | FY 2023 | FY 2022 |
---|---|---|
Outlays, Net | $173,239 | $160,902 |
Less: Distributed Offsetting Receipts | (50,730) | (47,829) |
Agency Outlays, Net | $122,509 | $113,073 |
The accompanying notes are an integral part of the financial statements.